Property ROI Calculator (Dubai & UAE)

See what a Dubai or UAE investment property really earns over the years you plan to hold it. The calculator adds up the rent after costs and mortgage payments, the price growth and the cost of selling, and gives the total ROI and the annual return (IRR) on the cash you put in.

Free, no sign-up Runs in your browser Reviewed October 2026
100 for a cash purchase; expats need at least 20%
Service charges, maintenance, insurance, management
Use 0 to see the return from rent alone
Total ROI over 5 years
75.4%
Annual return (IRR)
11.71%
Total profit
AED 415,724
Cash you put in
AED 551,020
Rental cash flow (total)
AED -15,701
Cash from sale after loan
AED 982,444

A property worth AED 2 million or more can qualify you for the 10-year UAE Golden Visa.

YearRentCash flowProperty valueLoan left
1130,000-9,0142,080,0001,563,276
2133,900-6,1642,163,2001,524,961
3137,917-3,2282,249,7281,484,986
4142,055-2052,339,7171,443,278
5146,3162,9102,433,3061,399,762

How the ROI is worked out

Example

A AED 2,000,000 two-bedroom apartment is bought with 20% down and a 4.25% mortgage over 25 years. It rents for AED 130,000 a year with AED 25,000 of service charges and other costs and four empty weeks a year. Rent and costs rise 3% a year and the price grows 4% a year. After five years it is sold with a 2% agent fee. With the default figures above, the cash in is about AED 551,000 (down payment plus fees). The rent roughly covers the costs and mortgage, so almost all of the return comes from price growth: a total ROI of about 75%, or 11.7% a year (IRR) – and price growth is never guaranteed. Set price growth to 0 to see how much of the return the rent alone covers.

Things that change the result most

Golden Visa

A property worth AED 2 million or more can qualify you and your family for the 10-year UAE Golden Visa, including with a mortgage. See our UAE Golden Visa guide for the routes, documents and costs.

Check a single year with the rental yield calculator, itemise the purchase costs with the Dubai property fees calculator and plan payments with the mortgage calculator.

Related guides

Frequently asked questions

What is a good ROI on Dubai property?

Investors usually look for a net rental yield of 4–6% plus some price growth. Over a five-year hold, a total annual return (IRR) of 7–10% on the cash invested is generally considered good for a mortgaged apartment, but it depends heavily on the purchase price, service charges and the market when you sell.

What is the difference between ROI and rental yield?

Rental yield only looks at one year of rent against the price. ROI covers the whole holding period: every year’s cash flow after costs and mortgage, plus what you get when you sell, minus the cash you put in at the start.

What is IRR and why does it matter?

The internal rate of return is the yearly return that makes all your cash flows – the money in at the start, the rent each year and the sale at the end – break even. It lets you compare a property with a deposit or a fund on equal terms, because it accounts for when the money arrives.

Does a mortgage increase my return?

Borrowing means you put in less cash, so if the property’s return is higher than the mortgage rate, your return on cash rises. It also works the other way: if prices fall or the unit stays empty, losses on your own money are bigger.

Do I pay tax on property profit in the UAE?

Individuals pay no income tax or capital gains tax on UAE property. Property held through a company can fall under the 9% UAE corporate tax, and your home country may tax worldwide income.

Last reviewed: October 2026